T-Mobile: Growth Drivers Yet To Unfold; Stock Fairly Valued

T-Mobile: Growth Drivers Yet To Unfold; Stock Fairly Valued

T-Mobile data breach affects 40 million people

Chip Somodevilla/Getty Images News


T-Mobile’s (NASDAQ:TMUS) inventory has proven resilience throughout inflationary pressures and rising rates of interest – inflicting a serious sell-off within the inventory market. The inventory outperformed the corporate’s friends (see Figure 2) and hit our 12-month goal worth of $151 per share.

Stock prices change (%)

Stock costs change (%) (Vector Research, Yahoo Finance)

Leading the race, however its lead is disappearing

In 3Q22, T-Mobile once more handed the primary spot in postpaid cellphone additions with 854k, beating out Verizon ( NYSE:VZ ) and AT&T ( NYSE:T ) . Indeed, this has one thing to do with the value improve, as we imagine prospects are on the lookout for cheaper choices amid inflationary pressures. Verizon made charge changes and, like AT&T, elevated the older shared plan choices by $6 and $12 per thirty days for single-line and multi-line cellphone payments, respectively. Meanwhile, T-Mobile determined to not comply with the identical course as its rivals, emphasizing its Price Lock dedication.

Postpaid telephone net add (thousand)

Postpaid phone internet add (thousand) (Companies)

As a consequence, we have seen a slight improve within the churn fee, and the hole between T-Mobile and AT&T has narrowed.

Postpaid Phone Turnover Rate (%)

Postpaid Phone Turnover Rate (%) (Companies)

Furthermore, T-Mobile continued its 5G management after asserting that it has coated 250 million within the mid-band and expects to extend to 260 million by the top of this 12 months. In comparability, AT&T achieved greater than 100 million POP, and Verizon claimed to have coated 160 million by 3Q22.

But T-Mobile nonetheless has one thing up its sleeve, because it picked up 30MHz of C-band spectrum for $9.3 billion and spent $3 billion for a median of 21 MHz of the three.45 GHz spectrum — prone to be deployed subsequent 12 months when its suppliers provide twin band radios. In addition, the corporate snapped up 7,156 2.5 GHz licenses, largely in rural areas, for simply $304 million in its effort to fill the protection gaps. And rivals equivalent to AT&T and DISH didn’t actively take part within the bid.

Nevertheless, competitors between carriers and cables is intensifying. First, Opensignal famous that Verizon and AT&T’s 5G prospects noticed an enchancment in obtain speeds after they rolled out the C-band spectrum. Second, Verizon launched Welcome Unlimited at a aggressive $30 per line per thirty days for 4 traces. Management stated the plan is to draw new prospects and finally promote them. DISH (NASDAQ: DISH ) has moved up the launch date of its postpaid service, Boost Infinite, to 1Q23.

Finally, Cox Communications, the third-largest cable firm within the US, is prone to launch its cell providers with Verizon, as Comcast and Charter are doing. Cox additionally unveiled two pricing choices: $15 per 1GB per thirty days and a limiteless information plan for $45 per thirty days. Furthermore, cable corporations need to construct their small-scale 5G community utilizing the three.5 GHz band spectrum, Light Reading famous.

As competitors from carriers and cable corporations will increase, we anticipate T-Mobile postpaid cellphone buyer development to sluggish to 2.5% within the medium time period, trending towards business development of ~2%. Still, we imagine T-Mobile nonetheless has development drivers to unfold.

1. Mid-band spectrum activation on the 5G SA

T-Mobile lately introduced that it helps the two.5GHz band spectrum on the 5G standalone (SA) community. While the corporate is the primary to convey a nationwide standalone 5G community to the US, it has been rolling out 5G SA within the 600MHz band.

Initially, Opensignal’s evaluation exhibits that T-Mobile’s SA 5G operating in low-band spectrum has considerably elevated availability and latency in rural areas. But its obtain pace was a lot slower than its non-standalone (NSA) counterpart operating within the 2.5GHz band. Now the state of affairs can change with the 5G SA within the center band. On the opposite hand, Verizon introduced final month that it was transferring prospects to its cloud-native, 5G SA core, whereas AT&T stated it was nonetheless distributing the core software program.

But a standalone 5G community provides way more than low latency and quicker speeds. Neville Ray stated a number of the alternatives from the enterprise market that include the 5G standalone community:

And if you concentrate on that standalone announcement that I simply referred to, now we’re able — not saying we’re doing it as we speak, however quite a lot of prospects within the enterprise and enterprise area are coming to T-Mobile and saying, are you able to provide improved SLAs, are you able to provide me a dimension service, possibly a bit of community functionality, that may be sure that productiveness for my workforce, the providers and functions that we function, that shall be improved and have a greater and extra devoted fee , and so forth. And so that you want a SA community.

We perceive that community slicing and cell edge computing (MEC) are nonetheless a number of years away from producing important income. However, T-Mobile can use its 5G SA community for personal networks, which might assist the corporate improve its share of the enterprise market from 10% to twenty% by 2025. Light Reading famous that T-Mobile is a number of years behind its rivals within the personal 5G community area – estimated to have a complete addressable market of $7 billion-$8 billion by 2025.

Looking forward, we imagine T-Mobile is trying to make use of its mmWave spectrum to faucet into the personal wi-fi market. When requested about using millimeter wave, Neville Ray stated that economically it “must make sense.” And the corporate cited “private and embedded networks” as one of many doable instances the place mmWave deployments will “provide real benefits.”

2. Fixed-wireless’s Room for Growth

Fixed wi-fi entry (FWA) was considered one of 5G’s success tales in 2022. For instance, T-Mobile and Verizon added 578,000 and 342,000 subscribers in 3Q22, bringing the entire buyer base to 2.1 million and 1.1 million, respectively. stand convey. AT&T has been comparatively tight-lipped about FWA choices, however Fierce Wireless famous that the corporate had greater than 500,000 subscribers. Going ahead, T-Mobile has set a goal of 7-8 million subscribers by 2025, and Verizon expects to have 4-5 million subscribers.

FWA subs net additions (thousands)

FWA subs internet additions (hundreds) (Companies)

But not everyone seems to be blissful to see the rise of FWA because it places stress on cable operators. For instance, as famous by the Fierce Wireless, Comcast chairman and CEO referred to FWA as an “inferior product.” However, administration acknowledged throughout the 2Q22 earnings name that the corporate’s flat broadband development was partially because of FWA.

The query is whether or not such development shall be sustainable in the long run. GlobalData predicts that FWA will proceed to achieve market share from cable, however the consultancy expects fixed-wireless to account for lower than 10% share by 2027. One of the explanations is as a result of carriers make the most of their unused capability for FWA, and it is going to be out there as much as a sure level when cell providers require extra capability. Analysys Mason estimated that mounted broadband requires on common round 40 occasions greater than cell.

In addition to restricted capability, Recon Analytics founder Roger Entner cited multi-gig choices as potential rivals within the broadband market, notably within the city and suburban areas. Still, Entner stated FWA choices should still exist in rural areas the place “it’s less economical to operate fixed connections.”

Reports point out that a good portion of T-Mobile’s FWA buyer base got here from rural areas – the place “sufficient excess capacity” was seemingly current – ​​whereas Verizon’s Ultra-Wideband FWA subs lean in the direction of the city market. Interestingly, 2.5GHz licenses that T-Mobile lately picked up in Auction 108 are primarily in rural areas.

Looking forward, we imagine that the ambition of 7-8 million FWA prospects is achievable. T-Mobile added 190,000 subscribers per thirty days, and its intensive spectrum maintain in rural areas might assist the corporate push its goal past the 7-8 million determine.

In addition, T-Mobile plans to broaden its enterprise into the fiber-to-the-home (FTTH) service, as it could possibly open a brand new income supply and provide a fixed-mobile convergence service. A converged bundle provide can cut back cell churn and permit operators to upsell their prospects as they require larger information utilization.

Nevertheless, the enlargement to fiber would require billions of {dollars} of funding. T-Mobile’s administration stated they’re nonetheless contemplating whether or not to take a position, and additional discussions a couple of potential partnership stay to be seen.


We are downgrading our BUY name to HOLD as the present worth has reached our goal worth of $151 per share. Furthermore, T-Mobile trades at greater than 9x its ahead EBITDA, a lot larger than Verizon and AT&T. Because we imagine the inventory is pretty valued, Verizon could also be a extra enticing decide because of its cheaper valuation, a good ~24% ROE, and constant dividends, in our view.


Final Thoughts

We like T-Mobile’s early midband spectrum rollout, which permits the corporate to earn its 5G management place — toe-to-toe with AT&T and much more than Verizon in postpaid cellphone internet additions. Moreover, worth will increase by the rivals to anticipate excessive inflation enable T-Mobile to guide the online additions in 3Q22.

However, the aggressive panorama has intensified since then. Verizon and AT&T are aggressively deploying their C-band spectrum to catch as much as T-Mobile. In addition, new gamers equivalent to DISH and Cox will compete.

Indeed, T-Mobile’s FWA development is unimaginable: it added greater than half one million subscribers in only one quarter. However, the corporate’s goal of reaching the 7-8 million subs by 2025 is already priced into the inventory, in our view. The 5G SA community might assist the corporate achieve market share within the enterprise market, however it could possibly be a number of years away from important income.

Finally, we’re downgrading our BUY name to HOLD as the value has reached our 12-month goal worth of $151 per share. Furthermore, Verizon is a extra enticing choice than T-Mobile on the present valuation, buying and selling at ~7x its ahead EBITDA, a 30% low cost to T-Mobile.

If you will have any ideas, please do not hesitate to remark beneath.

Leave a Reply

Your email address will not be published. Required fields are marked *